_______________________________
Asumsi Pendapatan (contoh perkiraan pendapatan) |
|
|
|
|
| Transaksi Listrik (Pasca dan Pra bayar) |
|
|
|
|
| Asumsi Transaksi |
|
|
| = 2000 transaksi |
|
| Pendapatan |
|
|
| = 2000 x Rp. 1.000 |
|
| Transaksi Telepon/Flexy/Speedy |
|
|
|
|
|
|
|
|
|
|
|
| Asumsi Transaksi |
|
|
|
| = 1000 transaksi |
|
| Pendapatan |
|
|
| = 1000 x Rp. 1.000 |
|
| Transaksi Leasing (FIF, WOM, OTO) |
|
|
|
|
|
| Asumsi Transaksi |
|
|
| = 500 transaksi |
|
| Pendapatan |
|
|
|
| = 500 x Rp. 1.300 |
|
| Transaksi Lain-lain |
|
|
|
|
|
|
|
|
| Asumsi Transaksi |
|
|
| = 1000 transaksi |
|
| Pendapatan |
|
|
| = 1000 x Rp. 1.500 |
|
| Total Proyeksi Pendapatan |
|
|
|
|
|
|
|
| Transaksi Listrik |
|
|
| = Rp. 2.000.000 |
|
| Transaksi Telepon |
|
|
| = Rp. 1.000.000 |
|
| Transaksi Lain-lain |
|
|
| = Rp. 1.500.000 |
|
| Total Proyeksi Pendapatan |
|
| Rp. 4.500.000,- |
|